STUD
← Plays

Build · Create · Writing & Content

Preferred-stock redemption schedule

A structured JSON redemption schedule listing each anniversary, the fraction of preferred redeemed, and the per-tranche redemption amount, with the fractions summing to 100%.

You receive: A JSON object { dealName, originalPurchasePrice, redemptionMultiple, dividendRatePct, tranches: [ { anniversaryYear (int), fractionRedeemed (0-1), principalRedeemed, accruedDividends, trancheTotal } ], totalRedeemed }.

Part of Pitch Investors

Example

A sample of what this play produces. Your result is generated for your inputs.

Deal Name

STUD.com Series Seed Preferred (illustrative)

Original Purchase Price

1000000

Redemption Multiple

1

Dividend Rate Pct

8

Tranches

Anniversary YearFraction RedeemedPrincipal RedeemedAccrued DividendsTranche Total
50.34340000136000476000
60.33330000158400488400
70.33330000184800514800

Total Redeemed

1479200

Opens soon

Cost50 credits
ProtectionSpent when the run starts · returned only if STUD is at fault

STUD opens runs for everyone soon, on every play at once.

Scope of the check

What's verified: STUD verifies the schedule is complete, the fractions sum to 100%, and every tranche amount is arithmetically derived from the inputs. STUD does NOT judge whether a redemption clause is appropriate for the stage, or whether the company could actually pay it.

Get early access to STUD the day it goes live.