STUD
← Plays

Calculate · Assess & Decide · Analysis & Finance

Pre/post-money valuation and dilution

The pre-money and post-money valuation, the new shares issued, and the new-investor and existing-holder ownership percentages after the round.

You receive: A reviewed dilution calculator + the passing test report, run on your cap table and round terms.

Part of Pitch Investors

What's verified: STUD verifies the ARITHMETIC only. This calculator is price-led: you supply the price per share set in the round and your pre-round fully diluted share count, and the pre-money valuation is derived as shares times price (it does not ask you for a pre-money valuation directly). Post-money is pre-money plus the amount raised; new shares are the amount raised divided by the price per share, rounded to the nearest whole share (exact half-shares round to the nearest even count); the new-investor and existing-holder percentages are taken over the post-round share count. The percentages are reported to at most 4 decimal places, whatever precision you request in the advanced options. It does NOT model an option-pool top-up or the pre-round pool expansion that dilutes founders, which is a separate option-pool calculation. Whether your share count, price, and raise figures are right is your judgment, not graded.

Opens soon

Cost20 credits
ProtectionHeld until verified delivery

This play is verified and ready. It opens soon, once sign-in and payments are live.

Example

A sample of what this play produces. Your result is generated for your inputs.

5000000Pre Money
6000000Post Money
2000000New Shares Issued
12000000Post Round Shares
16.67New Investor Pct
83.33Existing Pct
Inputs
Shares Outstanding FD10000000
Price Per Share0.5
Amount Raised1000000
Rounding Decimals2

Illustrative worked example: STUD is pre-seed and unincorporated with a sole founder, so there is no cap table and no committed round; every figure here is illustrative, anchored on the illustrative $1,000,000 raise target on file. Assuming 10,000,000 fully diluted pre-round shares and a $0.50 price per share: pre-money is 10,000,000 x 0.50 = $5,000,000 (price-led, derived as shares times price); post-money is 5,000,000 + 1,000,000 = $6,000,000; new shares are 1,000,000 / 0.50 = 2,000,000 (a whole number, no share rounding needed); post-round shares are 12,000,000; the new investor holds 2,000,000 / 12,000,000 = 16.67 percent and existing holders keep 10,000,000 / 12,000,000 = 83.33 percent at the default 2 decimal places. Arithmetic recomputed against the tasks.py _premoney_reference oracle, 2026-08-13; every output field matches the oracle exactly. Option-pool top-ups are out of scope for this play.

Get early access to STUD the day it goes live.