Build · Create · Data & Research
Pre/Post-Money Cap Table With Option Pool
The founder has a fully-reconciled pre- and post-money cap table, with the option pool shuffle baked in, ready to attach to a term sheet.
You receive: A JSON object { preMoneyValuation, investmentAmount, postMoneyValuation, optionPoolPctPost, holders[], totals{preMoneyPct, postMoneyPct} } where holders[] is an array of { holderId, name, class (enum: common|preferred|option_pool), preMoneyShares, preMoneyPct, postMoneyShares, postMoneyPct }
Part of Pitch Investors
What's verified: STUD verifies the cap table reconciles (pre and post percentages each sum to 100), post-money = pre-money + investment, the option pool hits the target post-money percentage, and the new investor's stake equals investment/post-money. STUD does NOT opine on whether the valuation or pool size is fair or market.
Opens soon
This play is verified and ready. It opens soon, once sign-in and payments are live.
Example
A sample of what this play produces. Your result is generated for your inputs.
Holders
| Holder Id | Name | Class | Pre Money Shares | Pre Money Pct | Post Money Shares | Post Money Pct |
|---|---|---|---|---|---|---|
| founder-dan-schmitz | Dan Schmitz | common | 7000000 | 87.5 | 7000000 | 70 |
| employee-option-pool | Employee Option Pool | option_pool | 1000000 | 12.5 | 1000000 | 10 |
| investor-example-ventures | Example Ventures (illustrative) | preferred | 0 | 0 | 2000000 | 20 |
Totals
Get early access to STUD the day it goes live.