Build · Create · Data & Research
Cap table with option pool (pre and post-money)
The founder has a fully-reconciled pre- and post-money cap table, with the option pool shuffle baked in, ready to attach to a term sheet.
You receive: A JSON object { preMoneyValuation, investmentAmount, postMoneyValuation, optionPoolPctPost, holders[], totals{preMoneyPct, postMoneyPct} } where holders[] is an array of { holderId, name, class (enum: common|preferred|option_pool), preMoneyShares, preMoneyPct, postMoneyShares, postMoneyPct }
Part of Pitch Investors
Example
A sample of what this play produces. Your result is generated for your inputs.
- Pre Money Valuation
- 4000000
- Investment Amount
- 1000000
- Post Money Valuation
- 5000000
- Option Pool Pct Post
- 10
Holders
| Holder Id | Name | Class | Pre Money Shares | Pre Money Pct | Post Money Shares | Post Money Pct |
|---|---|---|---|---|---|---|
| founder-dan-schmitz | Dan Schmitz | common | 7000000 | 100 | 7000000 | 70 |
| option-pool-2026 | 2026 Option Pool (created pre-investment) | option_pool | 0 | 0 | 1000000 | 10 |
| investor-example-seed-fund | Example Seed Fund I (illustrative new investor) | preferred | 0 | 0 | 2000000 | 20 |
Totals
- Pre Money Pct
- 100
- Post Money Pct
- 100
Opens soon
STUD opens runs for everyone soon, on every play at once.
Scope of the check
What's verified: STUD verifies the cap table reconciles (pre and post percentages each sum to 100), post-money = pre-money + investment, the option pool hits the target post-money percentage, and the new investor's stake equals investment/post-money. STUD does NOT opine on whether the valuation or pool size is fair or market.
Get early access to STUD the day it goes live.