Map · Assess & Decide · Analysis & Finance
Price waterfall from list to pocket price with leakage flags
I get a price waterfall that ties my pocket price back to my list price through named, quantified leaks, so I can see exactly where realized revenue is lost.
You receive: A JSON object { listPrice, leakages: [{ name, category, amount }], pocketPrice } describing the list-to-pocket price waterfall.
Part of Set My Price
Example
A sample of what this play produces. Your result is generated for your inputs.
- List Price
- 20
- Pocket Price
- 16.65
| Name | Category | Amount |
|---|---|---|
| Bonus credits on larger one-time packs (50 / 250 / 750 bonus on the $40 / $100 / $200 packs, blended at an illustrative 60:25:10:5 first-pack mix: 75 bonus per 1,125 credits) | discounts | 1.33 |
| Annual prepay pack bonus (6,000 credits for $240 plus 1,500 bonus, $4.00 per 500 credits, on an illustrative 10% of retained buyers) | discounts | 0.4 |
| Promotional credit grants, modeled as a placeholder only (none offered today; illustrative) | promotions | 0.4 |
| Card processing fees (2.9% + $0.30 per pack charge, on an illustrative $42 average first pack, scaled to $20 of list) | payment-terms | 0.72 |
| Refunds of first packs where no play was ever run (illustrative) | returns | 0.3 |
| Card chargebacks and disputes on pack purchases (illustrative) | other | 0.2 |
Opens soon
Cost50 credits
ProtectionSpent when the run starts · returned only if STUD is at fault
STUD opens runs for everyone soon, on every play at once.
Get early access to STUD the day it goes live.